| Revenue | DKK -70K | +33% |
| EBITDA | DKK -70K | -33% |
| Net profit | DKK 1M | +67% |
| Total assets | DKK 38M | +0% |
| Equity | DKK 36,1M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -30 | -13 | -55 | -22 | -266 | -16 | -16 | -15 | -317 | -174 | -45 | -52 | -70 |
| Staff expenses | -0 | -0 | -0 | -500 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -30 | -13 | -555 | -67 | -266 | -16 | -16 | -15 | -317 | -2.174 | -45 | -52 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | -11 | -30 | -13 | -555 | -67 | -266 | -16 | -16 | -15 | -317 | -2.174 | -45 | -52 | -85 |
| Net financials | 1.284 | 2.007 | 3.279 | 2.667 | 2.791 | 2.916 | 6.196 | 4.478 | 4.902 | 18.264 | 469 | 1.040 | 779 | 1.199 |
| Profit before tax | 1.273 | 1.978 | 3.266 | 2.112 | 2.724 | 2.650 | 6.181 | 4.462 | 4.887 | 17.948 | -1.705 | 995 | 727 | 1.114 |
| Tax | -3 | -9 | 1 | -119 | 1 | 30 | 38 | 40 | 55 | 61 | -401 | 129 | 125 | 112 |
| Net profit | 1.276 | 1.986 | 3.265 | 2.231 | 2.723 | 2.620 | 6.143 | 4.423 | 4.832 | 17.887 | -1.304 | 866 | 601 | 1.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.953 | 8.995 | 12.093 | 14.443 | 16.697 | 19.856 | 25.918 | 26.161 | 30.171 | 46.947 | 44.745 | 37.858 | 38.050 | 38.037 |
| Equity | 6.858 | 8.748 | 11.916 | 14.024 | 16.647 | 19.165 | 22.905 | 24.327 | 29.051 | 45.938 | 44.617 | 37.483 | 37.084 | 36.086 |
| Long-term debt | 0 | 0 | 0 | 135 | 24 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 294 |
| Short-term debt | 95 | 247 | 177 | 419 | 50 | 48 | 3.013 | 1.833 | 1.120 | 1.009 | 128 | 375 | 838 | 1.657 |
| Total debt | 95 | 247 | 177 | 419 | 50 | 690 | 3.013 | 1.833 | 1.120 | 1.009 | 128 | 375 | 966 | 1.951 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Annegrete Jensen | Chairman | 0 companies |
| Aage Ryssel Ramsgaard | Board of Directors | 0 companies |
| Klavs Kaiser | Board of Directors | 0 companies |