Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NOVICELL ONLINE MARKEDSFØRING ApS
APS
Dissolved
CVR 25598474
Søren Nymarks Vej 6, 8270
Højbjerg
Computerprogrammering
·
NACE 620100
Est. 2000 · 25 years old
10 employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
NOVICELL ONLINE MARKEDSFØRING ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2012: 5M
5M
2012
2013: 4M (-20% vs 2012)
4M
-20%
2013
2014: 6M (+50% vs 2013)
6M
+50%
2014
EBITDA
DKK millions
2M
2M
1M
1M
0M
2012: 1M
1M
2012
2013: 1M (0% vs 2012)
1M
0%
2013
2014: 2M (+100% vs 2013)
2M
+100%
2014
Income statement
DKK thousands
Item
2014
2013
2012
Gross profit
6.269
4.458
5.185
Staff expenses
-4.612
-3.528
-4.188
EBITDA
1.658
929
997
Depreciation & amort.
-0
-0
10
EBIT
1.658
929
987
Net financials
-11
-19
2
Profit before tax
1.647
910
989
Tax
404
228
248
Net profit
1.243
683
742
Balance sheet
DKK thousands
Item
2014
2013
2012
Total assets
5.814
3.450
1.920
Equity
2.061
818
208
Long-term debt
0
0
0
Short-term debt
3.753
2.631
1.713
Total debt
3.753
2.631
1.713
Financial ratios
5-year trend
EBITDA margin (of gross profit)
26,4 %
This company
2012
2014
Equity ratio
35,5 %
This company
38,2 %
Market median
This company
Market median
7% below market
2012
2014
Return on equity
60,3 %
This company
18,4 %
Market median
This company
Market median
228% above market
2012
2014
Net profit margin (of gross profit)
19,8 %
This company
2012
2014
Asset turnover (of gross profit)
1,08×
This company
2012
2014
Debt / equity
1,82×
This company
0,62×
Market median
This company
Market median
194% above market
2012
2014
Annual reports & filings
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on NOVICELL ONLINE MARKEDSFØRING ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network