| Revenue | DKK -25K | +3% |
| EBITDA | DKK -25K | -3% |
| Net profit | DKK 184K | +64% |
| Total assets | DKK 3,5M | +6% |
| Equity | DKK 2,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | -15 | -15 | -12 | -12 | -12 | -15 | -12 | -21 | -25 | -24 | -24 | -25 |
| Staff expenses | -283 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.811 | -18 | -15 | -12 | -12 | -12 | -15 | -12 | -21 | -25 | -24 | -24 | -25 |
| Depreciation & amort. | -1.376 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.435 | -25 | -15 | -12 | -12 | -12 | -15 | -12 | -21 | -25 | -24 | -24 | -25 |
| Net financials | 108 | 186 | 163 | 48 | 209 | 74 | -199 | 346 | 103 | 223 | -416 | 168 | 261 |
| Profit before tax | 1.543 | 161 | 148 | 35 | 197 | 61 | -214 | 333 | 82 | 198 | -440 | 144 | 237 |
| Tax | 369 | 41 | 37 | 8 | 43 | 14 | -0 | 26 | 18 | 56 | -96 | 32 | 52 |
| Net profit | 1.174 | 121 | 111 | 27 | 154 | 48 | -214 | 307 | 64 | 142 | -344 | 113 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.731 | 3.757 | 3.718 | 3.411 | 3.558 | 3.331 | 3.067 | 3.348 | 3.391 | 3.546 | 3.165 | 3.267 | 3.456 |
| Equity | 3.125 | 3.148 | 3.259 | 3.186 | 3.238 | 3.183 | 2.863 | 3.062 | 3.016 | 3.045 | 2.587 | 2.582 | 2.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 609 | 459 | 225 | 320 | 148 | 204 | 285 | 375 | 501 | 578 | 685 | 812 |
| Total debt | 584 | 609 | 459 | 225 | 320 | 148 | 204 | 285 | 375 | 501 | 578 | 685 | 812 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|