| Revenue | DKK -37K | -33% |
| EBITDA | DKK -37K | +33% |
| Net profit | DKK 3,2M | +1082% |
| Total assets | DKK 34,1M | +21% |
| Equity | DKK 30M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -72 | -29 | -28 | -26 | -27 | -49 | -42 | -48 | -51 | -56 | -42 | -55 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -72 | -29 | -28 | -26 | -27 | -49 | -42 | -48 | -51 | -56 | -42 | -55 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -72 | -29 | -28 | -26 | -27 | -49 | -42 | -48 | -51 | -56 | -42 | -55 | -37 |
| Net financials | -2.819 | 1.340 | 2.360 | 3.102 | 3.160 | 3.098 | 5.840 | 4.861 | 1.813 | 3.919 | 831 | 4.568 | 382 | 3.280 |
| Profit before tax | -1.618 | 1.268 | 2.331 | 3.074 | 3.134 | 3.072 | 5.791 | 4.818 | 1.765 | 3.869 | 775 | 4.526 | 326 | 3.243 |
| Tax | 664 | 132 | 146 | 150 | -86 | 54 | 36 | 117 | 9 | 270 | -74 | -166 | 54 | 20 |
| Net profit | -2.282 | 1.136 | 2.186 | 2.924 | 3.220 | 3.018 | 5.755 | 4.702 | 1.756 | 3.599 | 849 | 4.692 | 273 | 3.222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.563 | 13.494 | 15.100 | 17.106 | 26.141 | 26.374 | 29.601 | 31.268 | 28.634 | 34.799 | 25.475 | 29.434 | 28.186 | 34.104 |
| Equity | 12.538 | 13.474 | 15.080 | 17.083 | 19.303 | 21.321 | 26.076 | 29.278 | 27.634 | 32.775 | 25.024 | 28.216 | 27.638 | 30.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 20 | 20 | 23 | 6.838 | 5.053 | 3.524 | 1.990 | 1.000 | 2.024 | 452 | 1.218 | 548 | 4.093 |
| Total debt | 25 | 20 | 20 | 23 | 6.838 | 5.053 | 3.524 | 1.990 | 1.000 | 2.024 | 452 | 1.218 | 548 | 4.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Eiler Lind Thomsen | Founder | 0 companies |