| Revenue | DKK -49K | -37% |
| EBITDA | DKK -49K | +37% |
| Net profit | DKK 3M | +948% |
| Total assets | DKK 14,1M | -2% |
| Equity | DKK 12,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | -6 | -6 | -7 | -7 | -7 | -8 | -12 | -9 | -8 | -11 | -77 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -12 | -9 | -8 | -11 | -77 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -12 | -9 | -8 | -11 | -77 | -49 |
| Net financials | 957 | 1.662 | 311 | 1.946 | 1.190 | 4.532 | 1.357 | 19.321 | 2.612 | 733 | 699 | 414 | 3.124 |
| Profit before tax | 951 | 1.656 | 305 | 1.939 | 1.183 | 4.525 | 1.348 | 19.310 | 2.604 | 725 | 688 | 337 | 3.075 |
| Tax | -9 | -21 | -38 | -38 | -40 | -36 | -63 | -31 | 108 | 118 | 119 | 53 | 98 |
| Net profit | 960 | 1.677 | 343 | 1.977 | 1.223 | 4.562 | 1.411 | 19.340 | 2.496 | 607 | 568 | 284 | 2.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.897 | 5.387 | 6.089 | 9.247 | 9.421 | 15.247 | 15.896 | 22.826 | 24.184 | 24.555 | 17.383 | 14.495 | 14.142 |
| Equity | 792 | 2.469 | 2.812 | 4.789 | 6.013 | 10.574 | 11.985 | 18.592 | 21.088 | 21.581 | 13.590 | 13.756 | 12.811 |
| Long-term debt | 0 | 1.028 | 1.025 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.105 | 1.889 | 2.252 | 3.433 | 3.408 | 4.672 | 3.911 | 4.234 | 3.096 | 2.973 | 3.793 | 739 | 1.330 |
| Total debt | 3.105 | 2.917 | 3.277 | 4.458 | 3.408 | 4.672 | 3.911 | 4.234 | 3.096 | 2.973 | 3.793 | 739 | 1.330 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|