| Revenue | DKK 12,3M | +2% |
| EBITDA | DKK 23,5M | -16% |
| Net profit | DKK 14,4M | -23% |
| Total assets | DKK 291,9M | +24% |
| Equity | DKK 121,8M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.666 | 4.804 | 9.398 | 12.032 | 12.278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.006 | 23.875 | 19.352 | 28.055 | 23.476 |
| Depreciation & amort. | -117 | -117 | -117 | -117 | -142 |
| EBIT | 12.889 | 23.759 | 19.235 | 27.938 | 23.334 |
| Net financials | -562 | -602 | -3.087 | -4.103 | -4.883 |
| Profit before tax | 12.327 | 23.157 | 16.148 | 23.834 | 18.451 |
| Tax | 2.671 | 5.079 | 3.391 | 5.257 | 4.057 |
| Net profit | 9.656 | 18.078 | 12.757 | 18.577 | 14.394 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 118.096 | 144.811 | 198.812 | 236.000 | 291.863 |
| Equity | 62.009 | 76.087 | 88.844 | 107.421 | 121.816 |
| Long-term debt | 35.094 | 38.681 | 77.080 | 88.496 | 111.875 |
| Short-term debt | 4.947 | 10.401 | 10.333 | 12.969 | 27.571 |
| Total debt | 40.041 | 49.082 | 87.414 | 101.466 | 139.445 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2000 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2000 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Freddie Erik Eriksen | Management | 0 companies |
| Mette Christensen | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |
| Jan Kvolbæk Poulsen | Chairman | 0 companies |
| Knud Erik Juul Larsen | Board of Directors | 0 companies |
| Inge Karen Margrethe Hjortshøj | Board of Directors | 0 companies |