| Revenue | DKK 5,3M | +86% |
| EBITDA | DKK 1,4M | +201% |
| Net profit | DKK 446K | +114% |
| Total assets | DKK 13,1M | -6% |
| Equity | DKK 2,8M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.691 | 2.495 | 7.103 | 2.869 | 5.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 892 | 506 | -1.705 | -1.354 | 1.364 |
| Depreciation & amort. | -1.539 | -811 | -887 | -903 | -925 |
| EBIT | -647 | -305 | -2.592 | -2.257 | 439 |
| Net financials | 189 | 95 | 33 | 43 | 7 |
| Profit before tax | -458 | -210 | -2.559 | -2.214 | 446 |
| Tax | -170 | -46 | -1.333 | 980 | -0 |
| Net profit | -289 | -164 | -1.225 | -3.195 | 446 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 13.621 | 14.578 | 15.644 | 13.897 | 13.058 |
| Equity | 10.422 | 6.758 | 5.533 | 2.338 | 2.784 |
| Long-term debt | 0 | 3.500 | 2.082 | 1.670 | 0 |
| Short-term debt | 2.799 | 3.967 | 8.029 | 9.889 | 10.273 |
| Total debt | 2.799 | 7.467 | 10.111 | 11.559 | 10.273 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
IR Deputy | Deputy | 2004 – 2014 |
JØ Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Founder | 2000 – 2019 | |
OM Deputy | Deputy | 2004 – 2014 |
FR Management | Management | 2000 – 2015 |
LM Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2000 – 2013 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2000 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2000 – 2004 | |
| Deputy Chairman | 2013 – 2016 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Ryberg Nielsen | Deputy | 0 companies |
| Jan Østergård Jensen | Chief Executive Officer | 0 companies |
| KJELLERUP ANDELS- ELEKTRICITETSFORSYNINGSSELSKAB A.M.B.A | Founder | 0 companies |
| Orla Munk | Deputy | 0 companies |
| Frands Røhr Lauritzen | Management | 0 companies |
| Lars Mikkelsen Bjørnkjær | Management | 0 companies |
| Flemming Therkildsen | Board of Directors | 0 companies |
| Karl Christiansen | Board of Directors | 0 companies |
| Jens Kristian Larsen | Board of Directors | 0 companies |
| Poul Christensen | Board of Directors | 0 companies |
| Lars Busk | Board of Directors | 0 companies |
| Kjeld Erik Mølgaard | Board of Directors | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Hanne Bæk Olsen | Board of Directors | 0 companies |
| Lars Hvilshøj Christiansen | Board of Directors | 0 companies |
| Jens Jørn Justesen | Board of Directors | 0 companies |
| Jens Nielsen | Board of Directors | 0 companies |
| Tom Thygesen | Board of Directors | 0 companies |
| Peter Nørgaard Jensen | Board of Directors | 0 companies |
| Jacob Lykke Risgaard | Board of Directors | 0 companies |
| Anders Lund Pedersen | Board of Directors | 0 companies |
| Finn Enoch Stengel Petersen | Board of Directors | 0 companies |
| Einar Nørgård Bach | Board of Directors | 0 companies |
| Kurt Espensen | Deputy Chairman | 0 companies |
| Knud Almind Gadegaard | Chairman | 0 companies |
| Michael Falker Walther | Board of Directors | 0 companies |
| Karen Jacobsen | Board of Directors | 0 companies |
| Hans Peter Ambrosius Andreasen | Chairman | 0 companies |