| Revenue | DKK -68K | -20% |
| EBITDA | DKK -96K | -13% |
| Net profit | DKK 2,6M | -11% |
| Total assets | DKK 26,2M | -6% |
| Equity | DKK 25,4M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -175 | -425 | -593 | -85 | -68 |
| Staff expenses | -1.604 | -0 | -48 | -0 | -28 |
| EBITDA | -1.779 | -425 | -641 | -85 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.779 | -425 | -641 | -85 | -96 |
| Net financials | 12.600 | 2.408 | 5.562 | 2.932 | 2.646 |
| Profit before tax | 10.821 | 1.983 | 4.921 | 2.847 | 2.551 |
| Tax | -428 | -95 | -145 | -33 | -21 |
| Net profit | 11.249 | 2.078 | 5.065 | 2.881 | 2.572 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.556 | 23.402 | 28.851 | 27.879 | 26.196 |
| Equity | 26.420 | 22.129 | 26.002 | 24.818 | 25.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 1.273 | 2.850 | 3.060 | 758 |
| Total debt | 135 | 1.273 | 2.850 | 3.060 | 758 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NO Management | Management | 2007 |
PA Management | Management | 2003 |
NO Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (2) | ||
PE Management | Management | 2003 – 2015 |
PA Management | Management | 2003 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Larsen | Management | 0 companies |
| Per Adserballe | Management | 0 companies |
| Niels Ole Fröen Rohr Christoffersen | Management | 0 companies |
| Per Andersen | Management | 0 companies |
| Niels Ole Rohr Christoffersen | Chief Executive Officer | 0 companies |