| Revenue | DKK 5,6M | -44% |
| EBITDA | DKK -98K | -103% |
| Net profit | DKK -3,1M | -163% |
| Total assets | DKK 36,8M | +8% |
| Equity | DKK 8,5M | -11% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 1.975 | 1.388 | 2.628 | 1.002 | 4.075 | 5.198 | 6.632 | 4.415 | 9.870 | 5.554 |
| Staff expenses | -1.505 | -2.017 | -1.977 | -2.493 | -726 | -3.512 | -3.880 | -4.864 | -5.557 | -6.608 | -5.653 |
| EBITDA | -629 | -41 | -589 | 135 | 276 | 564 | 1.318 | 1.768 | -1.141 | 3.262 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -629 | -41 | -589 | 129 | 271 | 558 | 1.318 | 1.768 | -1.141 | 3.262 | -98 |
| Net financials | 206 | 909 | -99 | -619 | -712 | -324 | -343 | -304 | 3.947 | 2.203 | -3.111 |
| Profit before tax | -423 | 867 | -689 | -490 | -442 | 234 | 975 | 1.365 | 2.806 | 5.464 | -3.209 |
| Tax | -96 | 144 | -90 | -41 | -79 | -343 | 163 | -1.122 | -2.931 | 570 | -123 |
| Net profit | -327 | 723 | -598 | -449 | -363 | 577 | 812 | 2.487 | 5.737 | 4.894 | -3.086 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 3.720 | 6.667 | 7.461 | 10.831 | 11.015 | 11.383 | 16.560 | 28.839 | 34.166 | 36.810 |
| Equity | -101 | 1.666 | 1.068 | 619 | 256 | 833 | 1.645 | 4.132 | 9.869 | 9.581 | 8.545 |
| Long-term debt | 0 | 0 | 3.392 | 4.691 | 5.967 | 6.897 | 7.314 | 9.190 | 12.507 | 13.434 | 9.710 |
| Short-term debt | 574 | 2.054 | 2.027 | 1.836 | 3.712 | 2.763 | 1.738 | 3.239 | 6.463 | 11.151 | 18.555 |
| Total debt | 574 | 2.054 | 5.419 | 6.527 | 9.680 | 9.660 | 9.052 | 12.429 | 18.970 | 24.585 | 28.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Founder | Founder | 2013 | — | — |
LJ Founder | Founder | 2013 | — | — |
JB Management | Management | 2013 | — | — |
KP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jonas Byrresen Holding ApS | Company | 33.3% | 33.3% | 2024 |
KLAUS PEDERSEN PRIVATE HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Jysk Gaming Invest ApS | Company | 15.0% | 15.0% | 2025 |
Dion Christensen Holding ApS | Company | 20.0% | 20.0% | 2016 |
Lasse Juul-Jensen Holding IVS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Adrielle Therese Buus Smolka | Founder | 0 companies |
| Lasse Juul-Jensen | Founder | 0 companies |
| Jonas Byrresen | Management | 0 companies |
| Klaus Pedersen | Management | 0 companies |
| Dion Mavel Christensen | Board of Directors | 0 companies |
| Gitte Amstrup Sandlykke | Board of Directors | 0 companies |