| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -21% |
| Net profit | DKK 510K | +53% |
| Total assets | DKK 5,3M | +11% |
| Equity | DKK 5,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 468 | 130 | -104 | 403 | 253 | 418 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | -7 | -11 | -11 | -9 | -9 | -7 | -9 | -9 | -9 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | -7 | -11 | -11 | -9 | -9 | -7 | -9 | -9 | -9 | -10 | -10 | -12 |
| Net financials | 225 | 511 | 175 | -72 | 413 | 262 | 334 | 275 | 205 | 470 | -203 | 365 | 557 |
| Profit before tax | 210 | 504 | 164 | -83 | 403 | 252 | 327 | 266 | 197 | 461 | -213 | 355 | 545 |
| Tax | 3 | 7 | 6 | 2 | -0 | -0 | -26 | 43 | 22 | 35 | -0 | 22 | 35 |
| Net profit | 208 | 497 | 158 | -85 | 403 | 252 | 353 | 223 | 175 | 425 | -213 | 333 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.391 | 3.795 | 3.853 | 3.663 | 3.964 | 4.188 | 4.358 | 4.490 | 4.555 | 4.850 | 4.523 | 4.824 | 5.339 |
| Equity | 3.377 | 3.777 | 3.837 | 3.652 | 3.954 | 4.103 | 4.350 | 4.466 | 4.530 | 4.842 | 4.515 | 4.730 | 5.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 18 | 16 | 11 | 10 | 85 | 8 | 25 | 26 | 9 | 8 | 93 | 222 |
| Total debt | 14 | 18 | 16 | 11 | 10 | 85 | 8 | 25 | 26 | 9 | 8 | 93 | 222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|