| Revenue | DKK 247K | -11% |
| EBITDA | DKK 247K | -11% |
| Net profit | DKK 329K | -36% |
| Total assets | DKK 6,3M | -48% |
| Equity | DKK 1,1M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -113 | -85 | — | -48 | -78 | 16 | 3 | 118 | 246 | 241 | 278 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -113 | -85 | -74 | -48 | -78 | 16 | 3 | 118 | 246 | 241 | 278 | 247 |
| Depreciation & amort. | 4 | 9 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -122 | -85 | -81 | -48 | -78 | 16 | 3 | 118 | 246 | 241 | 278 | 247 |
| Net financials | -11 | 21 | -3 | 0 | -1 | 16 | -5 | -15 | -22 | -29 | -20 | 380 | 175 |
| Profit before tax | -24 | -101 | -88 | -81 | -49 | -62 | 11 | -12 | 96 | 217 | 221 | 658 | 422 |
| Tax | -6 | -25 | -22 | -21 | -11 | -14 | 2 | -3 | 21 | 48 | 49 | 145 | 93 |
| Net profit | -18 | -76 | -66 | -60 | -38 | -48 | 9 | -9 | 75 | 169 | 172 | 513 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.496 | 1.135 | 5.926 | 4.401 | 5.691 | 11.316 | 9.488 | 4.318 | 7.689 | 3.853 | 12.793 | 11.977 | 6.264 |
| Equity | 158 | 81 | 15 | -45 | -86 | -134 | -125 | -134 | -59 | 110 | 282 | 795 | 1.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.338 | 1.054 | 5.911 | 4.446 | 5.777 | 11.450 | 9.613 | 4.452 | 7.748 | 3.743 | 12.511 | 11.182 | 5.140 |
| Total debt | 6.338 | 1.054 | 5.911 | 4.446 | 5.777 | 11.450 | 9.613 | 4.452 | 7.748 | 3.743 | 12.511 | 11.182 | 5.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PG Management | Management | 2000 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Skov Schøn | Chief Executive Officer | 0 companies |
| Peter Garde | Management | 0 companies |
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |
| Ole Sjørring Hollesen | Chief Executive Officer | 0 companies |