| Revenue | DKK -617K | -1254% |
| EBITDA | DKK -3M | -132% |
| Net profit | DKK -2,9M | -143% |
| Total assets | DKK 19,5M | -12% |
| Equity | DKK 6,5M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -197 | -40 | -216 | -142 | 6 | 156 | 332 | 989 | 1.618 | -1.242 | 53 | -617 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -197 | -40 | -216 | 18 | 6 | 156 | 332 | 989 | 1.618 | -1.101 | 9.253 | -2.979 |
| Depreciation & amort. | 43 | -6 | -18 | -6 | 80 | -22 | -151 | -228 | -244 | -230 | -276 | -121 | -42 |
| EBIT | -46 | -204 | -59 | -222 | -62 | -16 | 5 | 104 | 745 | 1.388 | -1.377 | 9.132 | -3.021 |
| Net financials | -100 | -216 | -199 | -105 | -243 | -3 | -239 | -247 | -382 | -268 | -375 | -554 | -667 |
| Profit before tax | -146 | -419 | -258 | -327 | -305 | -19 | -234 | -143 | 363 | 1.120 | -1.752 | 8.578 | -3.689 |
| Tax | -77 | -1.147 | -0 | -71 | 74 | -51 | -52 | -40 | 84 | 241 | -413 | 1.904 | -796 |
| Net profit | -69 | 728 | -258 | -257 | -379 | 31 | -183 | -103 | 279 | 879 | -1.339 | 6.674 | -2.892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.975 | 10.927 | 10.844 | 10.814 | 11.719 | 12.755 | 13.911 | 14.380 | 22.775 | 16.687 | 13.598 | 22.119 | 19.475 |
| Equity | 2.664 | 3.391 | 3.133 | 2.877 | 3.165 | 3.196 | 3.014 | 2.910 | 5.303 | 4.068 | 2.729 | 9.404 | 6.511 |
| Long-term debt | 6.003 | 5.911 | 5.978 | 11.956 | 11.956 | 11.956 | 10.144 | 11.048 | 12.191 | 11.865 | 10.241 | 10.654 | 11.747 |
| Short-term debt | 1.098 | 1.554 | 1.662 | 1.959 | 2.348 | 3.403 | 627 | 335 | 4.515 | 342 | 628 | 160 | 112 |
| Total debt | 7.101 | 7.465 | 7.640 | 7.937 | 14.304 | 15.359 | 10.771 | 11.384 | 16.707 | 12.207 | 10.869 | 10.814 | 11.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UD Management | Management | 2008 | — | — |
KM Management | Management | 2000 | — | — |
LB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Bonnesen Invest ApS | Company | 100.0% | 100.0% | 2024 |
STØRLINGE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Dahl | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Lars Bonnesen | Management | 0 companies |
| Søren Paludan | Chairman | 0 companies |
| Anders Møller Jensen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Jan Joensen | Chairman | 0 companies |