| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +7% |
| Net profit | DKK 5,3M | +12% |
| Total assets | DKK 34M | +9% |
| Equity | DKK 33,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | 0 | -13 | -17 | -22 | -20 | -23 | -27 | -21 | -18 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | 0 | -13 | -17 | -22 | -20 | -23 | -27 | -21 | -18 | -21 | -19 |
| Net financials | 500 | 100 | 3.000 | 1.020 | 1.529 | 1.582 | 1.530 | 1.850 | 2.693 | 5.159 | 5.480 | 5.182 | 4.923 | 5.349 |
| Profit before tax | 500 | 100 | 3.000 | 1.020 | 1.517 | 1.566 | 1.508 | 1.830 | 2.670 | 5.132 | 5.458 | 5.164 | 4.902 | 5.330 |
| Tax | -0 | -0 | -0 | -0 | -0 | 30 | 20 | 29 | 8 | 123 | -64 | 106 | 167 | 41 |
| Net profit | 500 | 100 | 3.000 | 1.020 | 1.517 | 1.536 | 1.488 | 1.801 | 2.661 | 5.008 | 5.522 | 5.058 | 4.736 | 5.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 1.416 | 4.290 | 5.291 | 7.220 | 8.708 | 9.203 | 10.996 | 13.731 | 19.391 | 25.023 | 29.612 | 31.183 | 33.980 |
| Equity | 1.178 | 1.181 | 4.083 | 4.853 | 7.205 | 8.074 | 8.958 | 10.653 | 13.207 | 18.105 | 23.514 | 28.458 | 30.193 | 33.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 235 | 206 | 437 | 14 | 634 | 245 | 343 | 524 | 1.287 | 1.509 | 1.155 | 990 | 799 |
| Total debt | 364 | 235 | 206 | 437 | 14 | 634 | 245 | 343 | 524 | 1.287 | 1.509 | 1.155 | 990 | 799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|