| Revenue | DKK 3,3M | +56% |
| EBITDA | DKK 3,3M | +56% |
| Net profit | DKK 5,2M | +25% |
| Total assets | DKK 33,8M | +7% |
| Equity | DKK 23,2M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | 532 | 1.602 | 1.610 | 1.940 | 2.527 | 4.570 | 3.440 | 3.368 | 2.133 | 3.325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.043 | 524 | 1.587 | 1.601 | 1.900 | 2.508 | 4.563 | 3.424 | 3.359 | 2.124 | 3.316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.043 | 524 | 1.587 | 1.601 | 1.900 | 2.508 | 4.563 | 3.424 | 3.359 | 2.124 | 3.316 |
| Net financials | 38 | 106 | 143 | 181 | 290 | 898 | 1.319 | 3.986 | 2.704 | 3.252 | 3.386 |
| Profit before tax | 1.081 | 631 | 1.731 | 1.783 | 2.190 | 3.406 | 5.882 | 7.410 | 6.064 | 5.376 | 6.702 |
| Tax | 246 | 147 | 391 | 404 | 494 | 774 | 1.312 | 1.661 | 1.375 | 1.222 | 1.528 |
| Net profit | 835 | 484 | 1.340 | 1.379 | 1.696 | 2.632 | 4.571 | 5.749 | 4.688 | 4.154 | 5.174 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.533 | 4.362 | 6.296 | 8.488 | 10.384 | 14.160 | 18.851 | 25.340 | 27.964 | 31.539 | 33.830 |
| Equity | 1.085 | 1.569 | 2.242 | 2.520 | 4.216 | 5.848 | 10.419 | 16.168 | 20.857 | 22.010 | 23.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.249 | 2.446 | 3.617 | 5.375 | 5.403 | 7.345 | 7.404 | 8.145 | 5.939 | 8.252 | 9.100 |
| Total debt | 2.249 | 2.446 | 3.617 | 5.375 | 5.403 | 7.345 | 7.404 | 8.145 | 5.939 | 8.252 | 9.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MXM0305 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nørgaard Madsen | Chief Executive Officer | 0 companies |