| Revenue | DKK 130K | +3089% |
| EBITDA | DKK 130K | +1207% |
| Net profit | DKK 567K | +6727% |
| Total assets | DKK 366K | +1702% |
| Equity | DKK -236K | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -55 | -51 | -20 | -1 | -7 | -8 | -8 | -7 | -7 | -13 | -6 | 4 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -55 | 31 | -20 | -1 | -7 | -8 | -126 | -7 | -7 | -13 | -6 | -12 | 130 |
| Depreciation & amort. | -129 | -33 | 41 | -34 | -27 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -88 | -10 | -54 | -28 | -25 | -8 | -126 | -7 | -7 | -13 | -6 | -12 | 130 |
| Net financials | 126 | 141 | 135 | 143 | 164 | 181 | 176 | 165 | -2.962 | 203 | 533 | 165 | 20 | 437 |
| Profit before tax | -163 | -22 | 33 | -14 | 14 | 19 | 36 | 38 | -2.970 | 196 | 521 | 159 | 8 | 567 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -163 | -22 | 33 | -14 | 13 | 19 | 36 | 38 | -2.970 | 196 | 521 | 159 | 8 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 2.233 | 2.667 | 2.862 | 3.506 | 3.603 | 3.198 | 2.934 | 3 | 0 | 0 | 0 | 20 | 366 |
| Equity | 1.179 | 1.157 | 1.190 | 1.176 | 1.190 | 1.208 | 1.245 | 1.283 | -1.686 | -1.490 | -970 | -811 | -802 | -236 |
| Long-term debt | 0 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 76 | 477 | 686 | 1.316 | 1.394 | 954 | 650 | 1.689 | 1.490 | 970 | 811 | 823 | 602 |
| Total debt | 565 | 1.076 | 1.477 | 1.686 | 2.316 | 2.394 | 1.954 | 1.650 | 1.689 | 1.490 | 970 | 811 | 823 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2000 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |