| Revenue | DKK -23K | +19% |
| EBITDA | DKK -23K | -19% |
| Net profit | DKK 770K | -19% |
| Total assets | DKK 9,4M | +10% |
| Equity | DKK 9,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -6 | -9 | -12 | -20 | -14 | -16 | -10 | -12 | -16 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -6 | -9 | -12 | -20 | -21 | -16 | -10 | -12 | -16 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -6 | -9 | -12 | -20 | -21 | -16 | -10 | -12 | -16 | -19 | -23 |
| Net financials | -5 | 95 | 96 | 95 | 2.261 | 985 | 993 | 1.243 | -183 | 851 | 895 | 970 | 901 |
| Profit before tax | -13 | 87 | 89 | 86 | 2.249 | 966 | 972 | 1.227 | -192 | 839 | 878 | 951 | 878 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 15 | -0 | -0 | 4 | 108 |
| Net profit | -13 | 87 | 89 | 86 | 2.249 | 966 | 972 | 1.212 | -207 | 839 | 878 | 947 | 770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.233 | 2.233 | 2.235 | 2.234 | 4.286 | 4.822 | 5.687 | 6.399 | 6.081 | 6.807 | 7.571 | 8.517 | 9.393 |
| Equity | 2.076 | 2.066 | 2.057 | 2.044 | 4.192 | 4.807 | 5.673 | 6.385 | 6.067 | 6.793 | 7.557 | 8.504 | 9.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 166 | 178 | 190 | 94 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 120 |
| Total debt | 156 | 166 | 178 | 190 | 94 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eriksen | Audit | 0 companies |