| Revenue | DKK -21K | +76% |
| EBITDA | DKK -21K | -76% |
| Net profit | DKK 736K | -54% |
| Total assets | DKK 8,5M | +7% |
| Equity | DKK 8,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -20 | -16 | -35 | -19 | -26 | -12 | -18 | -94 | -12 | -11 | -12 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -20 | -16 | -35 | -19 | -26 | -12 | -18 | -94 | -12 | -11 | -12 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -20 | -16 | -35 | -19 | -26 | -12 | -18 | -94 | -12 | -11 | -12 | -21 |
| Net financials | -0 | 99 | 98 | 96 | 2.140 | 2.610 | 1.824 | 1.599 | 225 | 767 | 617 | 1.596 | 908 |
| Profit before tax | -16 | 79 | 81 | 62 | 2.121 | 2.585 | 1.812 | 1.581 | 131 | 755 | 605 | 1.584 | 887 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 54 | 47 | 166 | -0 | -0 | 150 |
| Net profit | -16 | 79 | 81 | 62 | 2.121 | 2.585 | 1.812 | 1.527 | 84 | 589 | 605 | 1.584 | 736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.233 | 2.233 | 2.317 | 2.273 | 3.582 | 5.172 | 5.570 | 6.088 | 6.019 | 6.556 | 6.504 | 7.889 | 8.471 |
| Equity | 2.210 | 2.192 | 2.175 | 2.136 | 3.556 | 5.141 | 5.483 | 6.010 | 5.983 | 6.372 | 6.477 | 7.862 | 8.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 41 | 142 | 136 | 25 | 32 | 87 | 79 | 36 | 183 | 27 | 27 | 173 |
| Total debt | 23 | 41 | 142 | 136 | 25 | 32 | 87 | 79 | 36 | 183 | 27 | 27 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eriksen | Audit | 0 companies |