| Revenue | DKK 70K | -85% |
| EBITDA | DKK -114K | -175% |
| Net profit | DKK -91K | -175% |
| Total assets | DKK 473K | -39% |
| Equity | DKK 400K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764 | 1.009 | 1.218 | 573 | 787 | 667 | 412 | 913 | 665 | 724 | 468 | 485 | 70 |
| Staff expenses | -550 | -652 | -904 | -650 | -420 | -587 | -355 | -555 | -537 | -663 | -429 | -332 | -185 |
| EBITDA | 214 | 357 | 314 | -77 | 367 | 80 | 58 | 358 | 128 | 61 | 39 | 152 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 357 | 314 | -77 | 367 | 80 | 58 | 358 | 128 | 61 | 39 | 152 | -114 |
| Net financials | 3 | 1 | -0 | -2 | -1 | -1 | -44 | -12 | -1 | -6 | -6 | 10 | 4 |
| Profit before tax | 217 | 357 | 313 | -80 | 366 | 79 | 14 | 345 | 127 | 55 | 33 | 162 | -110 |
| Tax | 57 | 94 | 57 | -21 | 83 | 22 | 17 | 84 | 33 | 17 | 12 | 41 | -19 |
| Net profit | 160 | 263 | 256 | -59 | 283 | 57 | -2 | 262 | 94 | 38 | 21 | 121 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 735 | 1.068 | 739 | 977 | 867 | 698 | 966 | 962 | 825 | 723 | 771 | 473 |
| Equity | 450 | 617 | 774 | 617 | 798 | 752 | 644 | 797 | 775 | 702 | 609 | 613 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 118 | 294 | 123 | 179 | 116 | 54 | 169 | 187 | 123 | 114 | 158 | 73 |
| Total debt | 142 | 118 | 294 | 123 | 179 | 116 | 54 | 169 | 187 | 123 | 114 | 158 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
JH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jens Stiefler-Petersen | Audit | 0 companies |
| Jørgen Henrik Christensen | Founder | 0 companies |