| Revenue | DKK 435K | +27% |
| EBITDA | DKK 95K | +2290% |
| Net profit | DKK 94K | +447% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 1,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.023 | 784 | 750 | 1.242 | 928 | 1.301 | 1.182 | 301 | 1.456 | 1.331 | 1.618 | 316 | 343 | 435 |
| Staff expenses | -200 | -200 | -100 | -250 | -220 | -357 | -276 | -248 | -467 | -292 | -257 | -310 | -339 | -340 |
| EBITDA | 251 | 152 | 159 | 248 | 287 | 518 | 256 | -324 | 396 | 181 | 378 | 6 | 4 | 95 |
| Depreciation & amort. | -0 | -0 | -7 | -0 | -10 | -9 | -0 | -0 | -42 | -42 | -42 | -0 | -0 | -0 |
| EBIT | 251 | 152 | 152 | 248 | 278 | 509 | 256 | -324 | 353 | 138 | 336 | 6 | 4 | 95 |
| Net financials | -272 | -108 | -34 | -16 | -13 | -19 | -17 | -16 | -34 | -2 | 1 | 32 | 18 | 25 |
| Profit before tax | -21 | 44 | 118 | 232 | 265 | 491 | 239 | -340 | 320 | 137 | 337 | 38 | 22 | 120 |
| Tax | -4 | 17 | 39 | 54 | 63 | 114 | 53 | -74 | 71 | 30 | 74 | 7 | 5 | 26 |
| Net profit | -17 | 27 | 79 | 178 | 202 | 377 | 186 | -266 | 248 | 107 | 262 | 31 | 17 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.606 | 571 | 513 | 609 | 973 | 1.576 | 1.582 | 742 | 1.155 | 1.219 | 1.300 | 1.444 | 1.294 | 1.364 |
| Equity | -372 | -345 | -265 | -87 | 114 | 492 | 677 | 357 | 606 | 712 | 975 | 1.006 | 1.023 | 1.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.978 | 916 | 778 | 696 | 858 | 1.074 | 895 | 385 | 547 | 506 | 325 | 438 | 272 | 247 |
| Total debt | 3.978 | 916 | 778 | 696 | 858 | 1.074 | 895 | 385 | 547 | 506 | 325 | 438 | 272 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Midtfjord Revision | Audit | 0 companies |