| Revenue | DKK -93K | +226% |
| EBITDA | DKK -93K | -226% |
| Net profit | DKK 708K | -69% |
| Total assets | DKK 25,1M | +1% |
| Equity | DKK 24,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -27 | -26 | -17 | -26 | -23 | -25 | -24 | -26 | -25 | -27 | -27 | -29 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -27 | -26 | -17 | -26 | -23 | -25 | -24 | -26 | -25 | -27 | -27 | -29 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -27 | -26 | -17 | -26 | -23 | -25 | -24 | -26 | -25 | -27 | -27 | -29 | -93 |
| Net financials | 827 | 273 | 189 | -10 | 299 | 57 | 630 | 328 | -68 | 2.142 | -2.112 | 135 | 2.395 | 1.001 |
| Profit before tax | 800 | 246 | 163 | -27 | 273 | 34 | 606 | 304 | -94 | 2.117 | -2.139 | 108 | 2.366 | 908 |
| Tax | 200 | 62 | 40 | -0 | 55 | 7 | 133 | 67 | -0 | 445 | -470 | 24 | 74 | 201 |
| Net profit | 600 | 185 | 124 | -27 | 219 | 27 | 473 | 237 | -94 | 1.672 | -1.669 | 84 | 2.293 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.685 | 22.630 | 22.666 | 22.490 | 22.614 | 22.540 | 22.941 | 23.051 | 22.846 | 24.847 | 22.622 | 22.592 | 24.840 | 25.086 |
| Equity | 22.484 | 22.572 | 22.599 | 22.474 | 22.593 | 22.518 | 22.888 | 23.019 | 22.817 | 24.379 | 22.597 | 22.567 | 24.741 | 24.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 |
| Short-term debt | 200 | 58 | 67 | 16 | 21 | 22 | 53 | 32 | 29 | 468 | 25 | 25 | 99 | 56 |
| Total debt | 200 | 58 | 67 | 16 | 21 | 22 | 53 | 32 | 29 | 468 | 25 | 25 | 99 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |