| Revenue | — | — |
| EBITDA | DKK 857K | -72% |
| Net profit | DKK -905K | -124% |
| Total assets | DKK 11,3M | -29% |
| Equity | DKK 10M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 768 | -323 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 750 | -303 | -1.549 | -3.640 | -359 | 1.999 | -80 | 1.116 | 1.162 | 1.535 | 200 | 900 | 3.033 | 857 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 750 | -303 | -1.549 | -3.640 | -359 | 1.999 | -80 | 1.116 | 1.162 | 1.535 | 200 | 900 | 3.033 | 857 |
| Net financials | -58 | -833 | 654 | -3.159 | -323 | 2.711 | 270 | 1.282 | 1.670 | 3.141 | -297 | 1.188 | 4.055 | -1.376 |
| Profit before tax | 693 | -1.048 | 633 | -3.288 | -348 | 2.685 | 230 | 1.253 | 1.639 | 3.108 | -364 | 1.131 | 4.024 | -1.410 |
| Tax | -18 | -181 | 619 | -6 | -12 | 145 | 54 | 23 | 101 | 337 | -138 | 81 | 211 | -505 |
| Net profit | 711 | -867 | 14 | -3.282 | -335 | 2.540 | 176 | 1.229 | 1.538 | 2.770 | -226 | 1.049 | 3.813 | -905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.429 | 7.716 | 8.567 | 4.972 | 4.545 | 7.272 | 7.690 | 9.308 | 14.316 | 13.854 | 12.358 | 12.909 | 15.952 | 11.322 |
| Equity | 6.191 | 6.909 | 6.826 | 3.495 | 3.160 | 5.700 | 5.876 | 7.105 | 8.589 | 11.304 | 10.271 | 10.120 | 13.933 | 10.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419 | 476 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | -264 | 927 | 1.477 | 1.385 | 1.572 | 1.813 | 2.203 | 5.308 | 2.075 | 2.087 | 2.789 | 2.019 | 1.294 |
| Total debt | 745 | -264 | 927 | 1.477 | 1.385 | 1.572 | 1.813 | 2.203 | 5.727 | 2.551 | 2.087 | 2.789 | 2.019 | 1.294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|