| Revenue | DKK 1,6M | -887% |
| EBITDA | DKK 1,8M | +243% |
| Net profit | DKK 3,4M | -71% |
| Total assets | DKK 155,2M | +0% |
| Equity | DKK 154,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -1.190 | -9.757 | 8.667 | -197 | 1.554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.217 | -1.053 | -1.056 |
| EBITDA | -28 | -30 | -74 | -54 | -44 | -55 | -53 | -52 | -51 | -1.190 | -9.757 | 7.450 | -1.251 | 1.791 |
| Depreciation & amort. | 34 | -34 | -67 | -67 | -67 | -67 | -0 | -0 | -0 | -0 | -30 | -40 | -40 | -40 |
| EBIT | -61 | -63 | -141 | -121 | -111 | -122 | -53 | -52 | -51 | -1.190 | -9.787 | 7.410 | -1.291 | 1.752 |
| Net financials | 1.359 | 723 | 6.259 | 7.434 | 5.059 | 4.474 | -494 | 5.580 | 399 | 4.408 | 90.088 | 5.941 | 15.893 | 2.485 |
| Profit before tax | 1.298 | 660 | 6.118 | 7.313 | 4.948 | 4.352 | 639 | 5.528 | 348 | 3.217 | 80.301 | 13.351 | 14.602 | 4.236 |
| Tax | 325 | 168 | 354 | 265 | 432 | 287 | 592 | 716 | -111 | -0 | -2.490 | 2.984 | 2.965 | 833 |
| Net profit | 972 | 492 | 5.764 | 7.048 | 4.516 | 4.064 | 46 | 4.812 | 459 | 3.570 | 82.791 | 10.367 | 11.638 | 3.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.490 | 32.877 | 36.813 | 43.230 | 54.533 | 54.384 | 56.639 | 50.772 | 52.550 | 56.447 | 145.426 | 145.355 | 155.501 | 155.198 |
| Equity | 33.359 | 32.851 | 36.615 | 41.664 | 44.180 | 47.244 | 46.291 | 49.102 | 45.561 | 49.018 | 138.899 | 144.265 | 153.903 | 154.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 6 | 184 | 1.560 | 10.353 | 7.140 | 10.349 | 1.670 | 6.988 | 7.430 | 6.528 | 1.090 | 1.598 | 892 |
| Total debt | 118 | 6 | 184 | 1.560 | 10.353 | 7.140 | 10.349 | 1.670 | 6.988 | 7.430 | 6.528 | 1.090 | 1.598 | 892 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|