| Revenue | DKK 35,9M | -1% |
| EBITDA | DKK -856K | -153% |
| Net profit | DKK 40,6M | -26% |
| Total assets | DKK 1,4B | +2% |
| Equity | DKK 1,3B | +3% |
| Employees | 112 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49.302 | 57.432 | 31.063 | 36.114 | 35.896 |
| Staff expenses | -41.902 | -45.173 | -24.344 | -25.851 | -27.196 |
| EBITDA | -635 | 5.362 | -1.023 | 1.612 | -856 |
| Depreciation & amort. | -1.408 | -1.517 | -1.575 | -1.530 | -0 |
| EBIT | -2.043 | 3.845 | -2.598 | 82 | -856 |
| Net financials | 62.824 | 51.002 | 18.429 | 55.906 | 42.640 |
| Profit before tax | 60.781 | 54.847 | 15.831 | 55.988 | 41.784 |
| Tax | 264 | -9 | -3.979 | 1.423 | 1.140 |
| Net profit | 60.517 | 54.856 | 19.810 | 54.565 | 40.644 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.311.435 | 1.284.086 | 1.308.825 | 1.366.443 | 1.397.763 |
| Equity | 1.095.578 | 1.150.993 | 1.173.158 | 1.234.656 | 1.274.417 |
| Long-term debt | 112 | 87 | 65 | 182 | 161 |
| Short-term debt | 215.745 | 133.006 | 135.602 | 131.605 | 123.185 |
| Total debt | 215.857 | 133.093 | 135.667 | 131.787 | 123.346 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Chief Executive Officer | Chief Executive Officer | 2026 |
Fk Founder | Founder | 2000 |
| Former (4) | ||
TJ Management | Management | 2016 – 2017 |
CB Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
KJ Management | Management | 2000 – 2008 |
CM Chief Executive Officer | Chief Executive Officer | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Deputy Chairman | 2013 | |
| Deputy Chairman | 2016 | |
| Former (27) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2002 – 2007 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2013 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Jessen | Management | 0 companies |
| Claus Bøgeskov Mogensen | Chief Executive Officer | 0 companies |
| Brian Seeberg | Chief Executive Officer | 0 companies |
| Faaborg komune | Founder | 0 companies |
| Knud Jørgen Christensen | Management | 0 companies |
| Christian Møller | Chief Executive Officer | 0 companies |
| Klavs Soelmark | Board of Directors | 0 companies |
| Hans Adam Pade Nielsen | Board of Directors | 0 companies |
| Allan Frank Lund | Board of Directors | 0 companies |
| Svend Uffe Hjortgaard Olsen | Board of Directors | 0 companies |
| Claus Ole Malling | Board of Directors | 0 companies |
| Kelly Ivan Hansen | Chairman | 0 companies |
| Mads Holdgaard | Board of Directors | 0 companies |
| Ove Karsten Pedersen | Board of Directors | 0 companies |
| Kristian Skovslund Nielsen | Board of Directors | 0 companies |
| Michael Koue Rasmussen | Board of Directors | 0 companies |
| Søren Schjødt Hansen | Board of Directors | 0 companies |
| Palle Peter Wowereit Andersen | Chairman | 0 companies |
| Bjarne Kjeldgaard Madsen | Board of Directors | 0 companies |
| Poul Gøbel | Deputy Chairman | 0 companies |
| Ole Simonsen | Board of Directors | 0 companies |
| Jes Knudsen | Board of Directors | 0 companies |
| Per André Andersen | Board of Directors | 0 companies |
| Erik Boman | Board of Directors | 0 companies |
| Jens Hartvig Madsen | Board of Directors | 0 companies |
| Hans Randstorf Jørgensen | Chairman | 0 companies |
| Anne Møllegaard Mortensen | Board of Directors | 0 companies |
| Hanne Christensen | Chairman | 0 companies |
| Astrid Møller Donnerborg | Deputy Chairman | 0 companies |
| Trine Majbritt Theilmann | Board of Directors | 0 companies |
| Lisbeth Bruun Henriksen | Board of Directors | 0 companies |
| Martin Wildt Davidsen | Board of Directors | 0 companies |
| Trine Pahuus Greve | Board of Directors | 0 companies |
| Jane Vallebo Thorngaard Heitmann | Board of Directors | 0 companies |
| Niels Peter Ellegaard | Chairman | 0 companies |
| Carsten Normann | Chairman | 0 companies |
| John Buur Christiansen | Deputy Chairman | 0 companies |
| Kjeld Tommy Jensen | Board of Directors | 0 companies |