| Revenue | DKK 170K | -14% |
| EBITDA | DKK 97K | +181% |
| Net profit | DKK 81K | +31% |
| Total assets | DKK 1,1M | +42% |
| Equity | DKK 652K | +14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 295 | 187 | 173 | 197 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 48 | 13 | 35 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 48 | 13 | 35 | 97 |
| Net financials | 23 | 19 | -2 | -3 | 7 |
| Profit before tax | 154 | 67 | 11 | 32 | 104 |
| Tax | 34 | 16 | 2 | -30 | 23 |
| Net profit | 120 | 52 | 9 | 62 | 81 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.020 | 757 | 806 | 746 | 1.057 |
| Equity | 781 | 552 | 509 | 570 | 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 206 | 297 | 176 | 405 |
| Total debt | 230 | 206 | 297 | 176 | 405 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Founder | Founder | 2000 |
TS Founder | Founder | 2000 |
| Former (1) | ||
TJ Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Deputy Chairman | 2019 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Alva Kjær | Founder | 0 companies |
| Thomas Juul | Management | 0 companies |
| Thomas Sindal Bech | Founder | 0 companies |
| Jacob Mathias Kjær | Deputy Chairman | 0 companies |
| Kristian Wittenborg Paulsen | Board of Directors | 0 companies |
| Simon Jesper Kjær | Chairman | 0 companies |
| Andreas Storsul-Nielsen | Board of Directors | 0 companies |
| Peter Michael Kjær | Board of Directors | 0 companies |