| Revenue | DKK -14K | -64% |
| EBITDA | DKK -14K | +64% |
| Net profit | DKK 907K | -69% |
| Total assets | DKK 29,6M | +1% |
| Equity | DKK 29,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -6 | 1.424 | 167 | -996 | -184 | 393 | 530 | -2.151 | -618 | -27 | -29 | -39 | -14 |
| Staff expenses | -0 | -97 | -255 | -344 | -371 | -211 | -321 | -245 | -115 | -21 | -3 | -14 | -0 | -0 |
| EBITDA | -16 | -103 | 1.169 | -176 | -1.366 | -395 | 72 | 285 | -2.266 | -639 | -31 | -43 | -39 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -103 | 1.169 | -176 | -1.366 | -395 | 72 | 285 | -2.266 | -639 | -31 | -43 | -39 | -14 |
| Net financials | 415 | 2.050 | 1.520 | 1.519 | -9 | 2.074 | 1.455 | 3.104 | 278 | 3.711 | 705 | 4.591 | 3.456 | 1.012 |
| Profit before tax | 399 | 1.947 | 2.690 | 1.343 | -1.376 | 1.679 | 1.527 | 3.390 | -1.988 | 3.072 | 674 | 4.548 | 3.417 | 998 |
| Tax | 65 | 8 | 46 | 30 | -425 | 155 | 10 | 31 | -649 | 168 | -439 | 584 | 451 | 92 |
| Net profit | 334 | 1.939 | 2.643 | 1.313 | -951 | 1.524 | 1.517 | 3.359 | -1.339 | 2.904 | 1.113 | 3.964 | 2.965 | 907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.164 | 11.023 | 13.649 | 14.708 | 13.726 | 15.184 | 16.782 | 19.952 | 18.330 | 21.190 | 22.074 | 26.507 | 29.301 | 29.568 |
| Equity | 8.983 | 10.825 | 13.370 | 14.583 | 13.531 | 15.055 | 16.469 | 19.722 | 18.275 | 21.068 | 22.069 | 25.918 | 28.766 | 29.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 583 | 529 | 0 |
| Short-term debt | 181 | 198 | 279 | 125 | 195 | 129 | 313 | 230 | 55 | 122 | 5 | 5 | 6 | 18 |
| Total debt | 181 | 198 | 279 | 125 | 195 | 129 | 313 | 230 | 55 | 122 | 5 | 588 | 535 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |