| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | +1% |
| Net profit | DKK 10,4M | +353% |
| Total assets | DKK 43,1M | +25% |
| Equity | DKK 42,9M | +26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 8.768 | 5.449 | 5.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -35 | 5.172 | 1.818 | 2.741 | -40 | -24 | -28 | -29 | -31 | -35 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -35 | 5.172 | 1.818 | 2.741 | -40 | -24 | -28 | -29 | -31 | -35 | -35 |
| Net financials | 2.178 | 2.260 | -555 | -761 | -756 | 2.222 | 2.429 | 4.496 | 2.206 | 2.738 | 2.401 | 10.623 |
| Profit before tax | 2.157 | 2.225 | 4.617 | 1.057 | 1.985 | 2.182 | 2.405 | 4.468 | 2.177 | 2.706 | 2.366 | 10.589 |
| Tax | 167 | 46 | 1.019 | 227 | 470 | -47 | -20 | -8 | 9 | 22 | 69 | 176 |
| Net profit | 1.990 | 2.179 | 3.598 | 830 | 1.516 | 2.228 | 2.425 | 4.476 | 2.168 | 2.685 | 2.297 | 10.413 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.480 | 20.983 | 83.552 | 89.200 | 82.536 | 27.455 | 28.938 | 30.559 | 31.231 | 32.879 | 34.451 | 43.096 |
| Equity | 16.108 | 19.825 | 22.105 | 22.435 | 23.450 | 25.518 | 26.943 | 30.420 | 31.088 | 32.773 | 34.070 | 42.916 |
| Long-term debt | 161 | 0 | 19.285 | 19.522 | 15.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 1.158 | 39.304 | 45.218 | 41.337 | 1.937 | 1.995 | 139 | 143 | 106 | 381 | 180 |
| Total debt | 372 | 1.158 | 58.589 | 64.739 | 56.590 | 1.937 | 1.995 | 139 | 143 | 106 | 381 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|