| Revenue | DKK -47K | +0% |
| EBITDA | DKK -197K | +0% |
| Net profit | DKK -1M | -192% |
| Total assets | DKK 9,9M | -10% |
| Equity | DKK 9,7M | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | -47 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -150 | -150 | -150 | -150 |
| EBITDA | -4 | -4 | -4 | -5 | -17 | -12 | -7 | -155 | -202 | -196 | -197 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -17 | -12 | -7 | -155 | -202 | -196 | -197 | -197 |
| Net financials | 933 | 780 | 1.168 | 460 | -105 | 519 | 329 | 1.958 | -1.099 | 896 | 1.427 | -805 |
| Profit before tax | 929 | 776 | 1.163 | 456 | -122 | 507 | 322 | 1.803 | -1.301 | 700 | 1.229 | -1.002 |
| Tax | 73 | 14 | -0 | 88 | -0 | 85 | 71 | 397 | -0 | 0 | 139 | -0 |
| Net profit | 857 | 762 | 1.163 | 367 | -122 | 423 | 251 | 1.406 | -1.301 | 700 | 1.091 | -1.002 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.068 | 7.785 | 8.825 | 9.185 | 8.972 | 9.427 | 9.262 | 10.871 | 9.201 | 9.873 | 10.934 | 9.872 |
| Equity | 6.907 | 7.620 | 8.734 | 9.051 | 8.877 | 9.247 | 9.249 | 10.405 | 9.048 | 9.720 | 10.781 | 9.718 |
| Long-term debt | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 164 | 91 | 135 | 94 | 180 | 13 | 466 | 153 | 153 | 153 | 154 |
| Total debt | 161 | 164 | 91 | 135 | 94 | 180 | 13 | 466 | 153 | 153 | 153 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|