| Revenue | DKK 370K | +74% |
| EBITDA | DKK 166K | +611% |
| Net profit | DKK 2,2M | +18737% |
| Total assets | DKK 2,5M | +418% |
| Equity | DKK 2,3M | +3138% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 451 | 280 | 282 | 284 | 307 | 126 | -375 | -59 | -150 | -45 | 213 | 370 |
| Staff expenses | -469 | -330 | -182 | -90 | -71 | -72 | -139 | -59 | -111 | -239 | -179 | -190 | -204 |
| EBITDA | -46 | 121 | 98 | 191 | 214 | 235 | -368 | -435 | -170 | -389 | -224 | 23 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | -46 | 121 | 98 | 191 | 214 | 235 | -368 | -435 | -170 | -389 | -224 | 18 | 160 |
| Net financials | 426 | 808 | 1.222 | 488 | 561 | 547 | -310 | 2.448 | -2.965 | -2.712 | -24 | -30 | 2.044 |
| Profit before tax | 380 | 929 | 1.320 | 679 | 775 | 782 | -677 | 2.014 | -3.135 | -3.100 | -248 | -12 | 2.205 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | -83 | 83 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 380 | 929 | 1.320 | 679 | 775 | 775 | -595 | 1.931 | -3.135 | -3.100 | -248 | -12 | 2.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.821 | 8.210 | 8.936 | 9.119 | 9.273 | 9.831 | 9.454 | 10.462 | 5.914 | 779 | 543 | 484 | 2.510 |
| Equity | 4.878 | 5.807 | 7.127 | 7.806 | 8.581 | 9.253 | 8.608 | 10.431 | 5.384 | 448 | 200 | 70 | 2.275 |
| Long-term debt | 372 | 372 | 372 | 372 | 372 | 372 | 372 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.570 | 2.030 | 1.437 | 941 | 319 | 206 | 474 | 31 | 530 | 332 | 343 | 414 | 235 |
| Total debt | 2.942 | 2.403 | 1.809 | 1.313 | 692 | 578 | 846 | 31 | 530 | 332 | 343 | 414 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2020 | — | — |
GH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Dalgaard | Management | 0 companies |
| Gertrud Helene Dalgaard | Founder | 0 companies |