| Revenue | DKK -8K | +6% |
| EBITDA | DKK -8K | -6% |
| Net profit | DKK 403K | -18% |
| Total assets | DKK 1,7M | +20% |
| Equity | DKK 1,4M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -8 | -4 | -9 | -9 | -10 | -11 | -14 | -11 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -8 | -4 | -9 | -9 | -10 | -11 | -14 | -11 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -8 | -4 | -9 | -9 | -10 | -11 | -14 | -11 | -7 | -7 | -7 | -8 |
| Net financials | -6 | -0 | -3 | -9 | 59 | 69 | 385 | 119 | 168 | 341 | 115 | 333 | 496 | 409 |
| Profit before tax | -16 | -12 | -11 | -13 | 50 | 60 | 375 | 109 | 154 | 331 | 108 | 326 | 489 | 402 |
| Tax | -0 | 4 | -13 | -2 | -2 | -3 | -3 | -3 | -8 | -2 | 4 | 25 | -2 | -2 |
| Net profit | -16 | -16 | 2 | -11 | 52 | 63 | 378 | 112 | 162 | 333 | 103 | 301 | 491 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 12 | 13 | 13 | 79 | 157 | 588 | 545 | 560 | 690 | 728 | 917 | 1.450 | 1.744 |
| Equity | — | -127 | -125 | -136 | -83 | -20 | 358 | 364 | 418 | 640 | 629 | 812 | 1.181 | 1.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 139 | 138 | 149 | 163 | 177 | 230 | 181 | 142 | 50 | 99 | 105 | 269 | 295 |
| Total debt | 115 | 139 | 138 | 149 | 163 | 177 | 230 | 181 | 142 | 50 | 99 | 105 | 269 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|