| Revenue | DKK 150,5M | +22% |
| EBITDA | DKK 66,2M | +235% |
| Net profit | DKK 26,4M | +321% |
| Total assets | DKK 1,3B | -2% |
| Equity | DKK 1,2B | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 132.498 | 121.445 | 129.838 | 123.068 | 150.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55.342 | 47.230 | 43.240 | 19.782 | 66.215 |
| Depreciation & amort. | -52.315 | -41.230 | -42.617 | -42.592 | -46.668 |
| EBIT | 3.027 | 6.000 | 623 | -22.810 | 19.547 |
| Net financials | 3.777 | 1.762 | -20.323 | 10.873 | 6.869 |
| Profit before tax | 6.804 | 7.762 | -19.700 | -11.937 | 26.416 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.804 | 7.762 | -19.700 | -11.937 | 26.416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.267.633 | 1.296.700 | 1.301.800 | 1.296.449 | 1.269.973 |
| Equity | 1.236.449 | 1.244.211 | 1.224.511 | 1.212.574 | 1.238.990 |
| Long-term debt | 10.999 | 8.165 | 2.725 | 0 | 0 |
| Short-term debt | 13.293 | 37.053 | 66.266 | 75.076 | 22.030 |
| Total debt | 24.292 | 45.218 | 68.991 | 75.076 | 22.030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HP Chief Executive Officer | Chief Executive Officer | 2025 |
CN Management | Management | 2025 |
| Former (3) | ||
JM Management | Management | 2014 – 2017 |
SW Management | Management | 2016 – 2025 |
JB Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (19) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2013 | |
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Former (30) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Plougmann Olsen | Chief Executive Officer | 0 companies |
| Jens Marius Prisum | Management | 0 companies |
| Søren Würtz Heegaard | Management | 0 companies |
| Cicilie Naja Hegelskov Senderovitz | Management | 0 companies |
| John Buur Christiansen | Chief Executive Officer | 0 companies |
| Sophie Dahl Johnsen | Board of Directors | 0 companies |
| Barbara Greenhill | Board of Directors | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Henrik Bo Fomsgaard Rasmussen | Deputy Chairman | 0 companies |
| Michel Onnik Berg Doukmadjian | Board of Directors | 0 companies |
| Levi Benjamin Madsen | Board of Directors | 0 companies |
| Mogens Helmer Petersen | Board of Directors | 0 companies |
| Sigurd Gustavson Agersnap | Board of Directors | 0 companies |
| Susanne Juhl | Chairman | 0 companies |
| Karen Kjølbye | Board of Directors | 0 companies |
| Toke Elling | Board of Directors | 0 companies |
| Lars Gravgaard Hansen | Board of Directors | 0 companies |
| John Birger Engelhardt | Board of Directors | 0 companies |
| Claus Tage Haakon Einicke | Board of Directors | 0 companies |
| Arno Hans Hurup Christiansen | Board of Directors | 0 companies |
| Connie Irene Mankov | Board of Directors | 0 companies |
| Maja Holt Højgaard | Board of Directors | 0 companies |
| Flemming Brank | Board of Directors | 0 companies |
| Bo Michelsen | Board of Directors | 0 companies |
| Lisbeth Winther | Board of Directors | 0 companies |
| Hella Hardø Tiedemann | Board of Directors | 0 companies |
| Finn Gerdes | Board of Directors | 0 companies |
| Thomas Guildal | Board of Directors | 0 companies |
| Leo Bruno Larsen | Chairman | 0 companies |
| Ib Sørensen | Board of Directors | 0 companies |
| Torben Ole Madsen | Board of Directors | 0 companies |
| Lars Green Bach | Board of Directors | 0 companies |
| Ebbe Rosenberg | Board of Directors | 0 companies |
| Finn Robert Feldtmose Andersen | Board of Directors | 0 companies |
| Anne Louise Willard Eskildsen | Board of Directors | 0 companies |
| Leif Meyer Olsen | Board of Directors | 0 companies |
| Søren Enemark | Board of Directors | 0 companies |
| Steen Otto Skriver Rasmussen | Board of Directors | 0 companies |
| Bodil Holmgreen Kornbek | Board of Directors | 0 companies |
| Leif Pedersen | Board of Directors | 0 companies |
| Ole Beckmann Skourup | Board of Directors | 0 companies |
| Peter Michael Fenger | Board of Directors | 0 companies |
| Thomas Gyldal Petersen | Board of Directors | 0 companies |
| Laurids Christensen | Board of Directors | 0 companies |
| Marianne Dithmer | Board of Directors | 0 companies |
| Anders Wolf Frisdahl Andresen | Board of Directors | 0 companies |
| Lasse Strøm Østergaard | Board of Directors | 0 companies |
| Steen Korsgaard Christiansen | Board of Directors | 0 companies |
| Trine Henriksen | Board of Directors | 0 companies |
| Fasael Rehman | Board of Directors | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Kurt Lundgaard Andersen | Board of Directors | 0 companies |
| Rasmus Spange | Board of Directors | 0 companies |
| Mette Schmidt Olsen | Board of Directors | 0 companies |