| Revenue | DKK 3,3M | +15% |
| EBITDA | DKK 679K | +36% |
| Net profit | DKK 416K | +66% |
| Total assets | DKK 8,3M | -7% |
| Equity | DKK 6,1M | +8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.612 | 2.800 | 2.332 | 2.883 | 3.329 |
| Staff expenses | -2.277 | -2.368 | -2.313 | -2.382 | -2.625 |
| EBITDA | 335 | 432 | 149 | 501 | 679 |
| Depreciation & amort. | -0 | -30 | -129 | -219 | -147 |
| EBIT | 335 | 402 | 20 | 282 | 532 |
| Net financials | -35 | -43 | 14 | 45 | 14 |
| Profit before tax | 300 | 359 | 34 | 327 | 547 |
| Tax | 66 | 83 | 8 | 76 | 130 |
| Net profit | 234 | 276 | 26 | 251 | 416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.944 | 8.637 | 9.723 | 8.954 | 8.284 |
| Equity | 6.096 | 6.383 | 6.400 | 5.628 | 6.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.848 | 2.254 | 3.323 | 2.814 | 2.179 |
| Total debt | 1.848 | 2.254 | 3.323 | 2.814 | 2.179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Gi Founder | Founder | 2000 |
CB Management | Management | 2023 |
| Former (4) | ||
KE Deputy | Deputy | 2002 – 2008 |
HC Management | Management | 2000 – 2001 |
KP Management | Management | 2001 – 2023 |
HB Deputy | Deputy | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2012 | |
| Board of Directors | 2008 | |
| Board of Directors | 2013 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2000 – 2017 | |
| Board of Directors | 2000 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Glarmesterlauget i Danmark | Founder | 0 companies |
| Kurt Erik Osterkrüger | Deputy | 0 companies |
| Christian Boye | Management | 0 companies |
| Hans-Georg Christian Nielsen | Management | 0 companies |
| Kim Pedersen | Management | 0 companies |
| Henrik Bugge Schlæger | Deputy | 0 companies |
| Leon Vinholt | Board of Directors | 0 companies |
| Helge Nymand | Board of Directors | 0 companies |
| Michael Kallesø Hansen | Board of Directors | 0 companies |
| Thomas Lundeman | Board of Directors | 0 companies |
| Bo Haagen Lassen | Board of Directors | 0 companies |
| Henrik Heckmann | Board of Directors | 0 companies |
| Allan Gjerulff | Board of Directors | 0 companies |
| Steen Vogelius Andersen | Board of Directors | 0 companies |
| Michael Bruun Sørensen | Board of Directors | 0 companies |
| Jørgen Erik Lundeman | Board of Directors | 0 companies |
| Lennart Frank Brahm Johansen | Board of Directors | 0 companies |
| Kim Andersen | Board of Directors | 0 companies |
| Henrik Sillemann | Board of Directors | 0 companies |