| Revenue | DKK 58K | -282% |
| EBITDA | DKK 46K | +204% |
| Net profit | DKK 7,4M | +216% |
| Total assets | DKK 19,1M | +51% |
| Equity | DKK 19,1M | +51% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.045 | 978 | 342 | 735 | 987 | 985 | 985 | 984 | -16 | -32 | 58 |
| Staff expenses | -891 | -789 | -789 | -590 | -889 | -601 | -669 | -666 | -15 | -12 | -12 |
| EBITDA | 153 | 190 | -741 | 145 | 98 | 384 | 317 | 319 | -31 | -44 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 190 | -741 | 145 | 98 | 384 | 317 | 319 | -31 | -44 | 46 |
| Net financials | -2 | 98 | 1.249 | -2 | 921 | 647 | 1.326 | 2.037 | 6.169 | 2.395 | 7.397 |
| Profit before tax | 151 | 288 | 508 | 143 | 1.019 | 1.031 | 1.643 | 2.356 | 6.138 | 2.351 | 7.442 |
| Tax | 38 | 45 | -160 | 32 | 22 | 84 | 69 | 69 | -0 | -0 | 19 |
| Net profit | 114 | 243 | 668 | 111 | 997 | 946 | 1.574 | 2.287 | 6.138 | 2.351 | 7.423 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 465 | 1.069 | 585 | 2.843 | 3.625 | 4.789 | 6.719 | 10.889 | 12.660 | 19.124 |
| Equity | 194 | 337 | 906 | 517 | 2.643 | 3.482 | 4.415 | 6.552 | 10.883 | 12.634 | 19.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 128 | 164 | 68 | 200 | 143 | 374 | 167 | 7 | 27 | 67 |
| Total debt | 127 | 128 | 164 | 68 | 200 | 143 | 374 | 167 | 7 | 27 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|