| Revenue | DKK 197K | -112% |
| EBITDA | DKK 197K | +112% |
| Net profit | DKK 278K | +126% |
| Total assets | DKK 19,5M | +1% |
| Equity | DKK 9,1M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -514 | 3.948 | -788 | 2.913 | 1.330 | 2.042 | 4.983 | -178 | -1.596 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -514 | 3.948 | -788 | 2.913 | 1.330 | 2.042 | 4.983 | -178 | -1.596 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -514 | 3.948 | -788 | 2.913 | 1.330 | 2.042 | 4.983 | -178 | -1.596 | 197 |
| Net financials | 0 | -78 | -90 | -380 | -1.097 | -347 | -221 | -213 | 223 | 199 | 159 |
| Profit before tax | -99 | -592 | 3.858 | -1.168 | 1.816 | 983 | 1.821 | 4.770 | 45 | -1.397 | 357 |
| Tax | -25 | -132 | 939 | -248 | 399 | 217 | 403 | 1.037 | 10 | -307 | 79 |
| Net profit | -73 | -460 | 2.919 | -919 | 1.417 | 766 | 1.418 | 3.733 | 35 | -1.090 | 278 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.731 | 6.982 | 12.533 | 33.540 | 55.177 | 23.360 | 21.584 | 20.306 | 20.215 | 19.256 | 19.462 |
| Equity | 1.007 | 546 | 3.465 | 2.546 | 3.963 | 4.729 | 6.147 | 9.880 | 9.915 | 8.825 | 9.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10.163 | 9.177 | 5.684 | 5.685 | 5.583 | 5.481 |
| Short-term debt | 2.698 | 6.436 | 9.043 | 30.994 | 51.214 | 8.461 | 6.256 | 4.740 | 4.612 | 4.848 | 4.877 |
| Total debt | 2.698 | 6.436 | 9.043 | 30.994 | 51.214 | 18.624 | 15.433 | 10.424 | 10.298 | 10.431 | 10.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2013 | — | — |
KO Management | Management | 2014 | — | — |
MK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOM INVEST A/S SKIVE | Company | 50.0% | 50.0% | 2014 |
KVIST INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Augustsen | Management | 0 companies |
| Kaj Ove Madsen | Management | 0 companies |
| Martin Kvist-Madsen | Management | 0 companies |