| Revenue | — | — |
| EBITDA | DKK 141K | -74% |
| Net profit | DKK 106K | -80% |
| Total assets | DKK 3,9M | +11% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 309 | 84 | 536 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 309 | 84 | 536 | 141 |
| Net financials | 143 | 347 | 115 | 582 | 157 |
| Profit before tax | 103 | 299 | 65 | 533 | 106 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 299 | 65 | 533 | 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.354 | 2.813 | 2.820 | 3.540 | 3.915 |
| Equity | 1.915 | 2.482 | 2.547 | 2.885 | 2.888 |
| Long-term debt | 204 | 304 | 238 | 413 | 535 |
| Short-term debt | 236 | 27 | 35 | 242 | 492 |
| Total debt | 439 | 331 | 273 | 655 | 1.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
CF Management | Management | 2021 – 2023 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Carsten Fisker Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |