| Revenue | DKK 429K | -2075% |
| EBITDA | DKK 429K | +2075% |
| Net profit | DKK 2M | +16% |
| Total assets | DKK 24,6M | +9% |
| Equity | DKK 24,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 339 | 312 | 303 | -11 | -79 | -84 | 146 | 137 | 267 | 9 | -22 | 429 |
| Staff expenses | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 139 | 312 | 303 | -11 | -80 | -84 | 146 | 137 | 267 | 9 | -22 | 429 |
| Depreciation & amort. | -334 | -334 | -171 | -246 | -152 | -57 | -57 | -260 | -272 | -137 | -409 | -62 | -54 |
| EBIT | -68 | -195 | 141 | 57 | -163 | -137 | -141 | -114 | -135 | 130 | -400 | -83 | 375 |
| Net financials | 871 | 887 | 833 | 1.259 | 1.318 | 1.682 | 12 | 1.164 | 560 | 2.370 | 1.033 | 1.868 | 1.694 |
| Profit before tax | 803 | 692 | 974 | 1.316 | 1.154 | 1.545 | -129 | 1.050 | 425 | 2.500 | 633 | 1.785 | 2.068 |
| Tax | 149 | 56 | 131 | 100 | 77 | 67 | -30 | 74 | -2 | 136 | 36 | 75 | 83 |
| Net profit | 654 | 636 | 842 | 1.217 | 1.078 | 1.478 | -99 | 976 | 427 | 2.364 | 597 | 1.710 | 1.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.805 | 18.501 | 18.726 | 19.816 | 17.874 | 17.149 | 16.905 | 17.823 | 18.175 | 20.501 | 20.913 | 22.560 | 24.619 |
| Equity | 17.037 | 17.517 | 18.118 | 19.250 | 16.883 | 17.069 | 16.817 | 17.743 | 18.079 | 20.349 | 20.847 | 22.457 | 24.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 678 | 270 | 227 | 992 | 80 | 88 | 80 | 95 | 113 | 66 | 103 | 276 |
| Total debt | 411 | 678 | 270 | 227 | 992 | 80 | 88 | 80 | 95 | 113 | 66 | 103 | 276 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|