| Revenue | DKK -72K | +37% |
| EBITDA | DKK -72K | -37% |
| Net profit | DKK -49K | -39% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | -203 | -282 | -287 | -119 | -20 | -35 | -31 | -18 | -56 | 0 | 0 | -53 | -72 |
| Staff expenses | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | -5 | 267 | 220 | -61 | -190 | -35 | -42 | -101 | -148 | -142 | -53 | -53 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 326 | -5 | 267 | 220 | -61 | -190 | -35 | -42 | -101 | -148 | -142 | -53 | -53 | -72 |
| Net financials | 157 | 69 | 139 | 148 | 97 | 120 | 124 | 85 | 75 | 13 | 66 | 23 | 18 | 24 |
| Profit before tax | -517 | 65 | 407 | 368 | 36 | -62 | 89 | 43 | -25 | -135 | -76 | -30 | -35 | -49 |
| Tax | 17 | 518 | -0 | -0 | 61 | 17 | 20 | -26 | 39 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -534 | -454 | 407 | 368 | -26 | -79 | 69 | 69 | -64 | -137 | -76 | -30 | -35 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.632 | 4.757 | 5.192 | 5.425 | 4.273 | 3.784 | 3.458 | 3.123 | 2.772 | 2.403 | 2.213 | 2.033 | 1.470 | 1.258 |
| Equity | 6.504 | 3.964 | 4.272 | 4.540 | 4.184 | 3.746 | 3.404 | 3.094 | 2.701 | 2.235 | 2.045 | 1.897 | 1.362 | 1.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 794 | 920 | 885 | 89 | 39 | 54 | 29 | 71 | 168 | 168 | 136 | 108 | 80 |
| Total debt | 128 | 794 | 920 | 885 | 89 | 39 | 54 | 29 | 71 | 168 | 168 | 136 | 108 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|