| Revenue | — | — |
| EBITDA | DKK -135K | +28% |
| Net profit | DKK 2,5M | +22% |
| Total assets | DKK 15,4M | +14% |
| Equity | DKK 15M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -32 | -34 | -51 | -44 | -51 | -68 | -60 | -57 | -64 | -71 | -114 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -32 | -34 | -51 | -44 | -51 | -68 | -60 | -57 | -64 | -71 | -187 | -135 |
| Depreciation & amort. | -186 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | -32 | -34 | -51 | -44 | -51 | -76 | -60 | -57 | -64 | -71 | -187 | -135 |
| Net financials | 403 | 1.924 | 1.986 | 1.445 | 1.730 | 2.088 | 2.104 | 2.130 | 2.533 | 1.087 | 25 | 2.258 | 2.724 |
| Profit before tax | 204 | 1.892 | 1.870 | 1.388 | 1.686 | 2.038 | 2.028 | 2.070 | 2.477 | 1.023 | -46 | 2.071 | 2.589 |
| Tax | 10 | 7 | 47 | 37 | 2 | 33 | -48 | 97 | 150 | 164 | -0 | -0 | 59 |
| Net profit | 193 | 1.885 | 1.823 | 1.351 | 1.684 | 2.005 | 2.076 | 1.973 | 2.327 | 859 | -46 | 2.071 | 2.530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.725 | 5.134 | 6.453 | 6.221 | 6.586 | 7.779 | 9.330 | 10.414 | 12.245 | 12.878 | 11.989 | 13.511 | 15.358 |
| Equity | 3.646 | 5.101 | 6.305 | 5.942 | 6.360 | 7.593 | 9.080 | 10.070 | 11.917 | 12.334 | 11.665 | 13.048 | 14.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 32 | 148 | 279 | 226 | 186 | 249 | 344 | 328 | 544 | 323 | 463 | 360 |
| Total debt | 79 | 32 | 148 | 279 | 226 | 186 | 249 | 344 | 328 | 544 | 323 | 463 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|