| Revenue | DKK -10K | -14% |
| EBITDA | DKK -10K | +14% |
| Net profit | DKK -21K | -102% |
| Total assets | DKK 6,3M | -8% |
| Equity | DKK 6,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -12 | -7 | -8 | -9 | -21 | -23 | -52 | -34 | -34 | -35 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -12 | -7 | -8 | -9 | -21 | -23 | -52 | -34 | -34 | -35 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -12 | -7 | -8 | -9 | -21 | -23 | -52 | -34 | -34 | -35 | -11 | -10 |
| Net financials | 25 | 93 | 589 | 102 | 985 | 1.436 | 1.436 | 814 | 499 | 995 | -295 | 729 | 1.409 | -22 |
| Profit before tax | 16 | 82 | 577 | 95 | 977 | 1.428 | 1.415 | 791 | 447 | 961 | -329 | 694 | 1.398 | -31 |
| Tax | -1 | -2 | 5 | -4 | -5 | 2 | -1 | 25 | -48 | 116 | -24 | 74 | 294 | -11 |
| Net profit | 17 | 83 | 573 | 99 | 983 | 1.425 | 1.415 | 766 | 495 | 845 | -305 | 620 | 1.104 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 274 | 771 | 893 | 1.519 | 2.948 | 4.215 | 4.690 | 4.924 | 5.570 | 5.096 | 5.516 | 6.892 | 6.343 |
| Equity | 142 | 225 | 702 | 701 | 1.483 | 2.709 | 3.874 | 4.390 | 4.775 | 5.508 | 5.089 | 5.509 | 6.491 | 6.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 49 | 69 | 192 | 36 | 240 | 340 | 300 | 149 | 62 | 8 | 8 | 401 | 8 |
| Total debt | 43 | 49 | 69 | 192 | 36 | 240 | 340 | 300 | 149 | 62 | 8 | 8 | 401 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Sv. O. True | Audit | 0 companies |