| Revenue | — | — |
| EBITDA | DKK -49K | +30% |
| Net profit | DKK -24K | -103% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 1,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -464 | -48 | -57 | -69 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -464 | -48 | -57 | -69 | -49 |
| Net financials | 1.556 | 5.194 | 602 | 932 | 25 |
| Profit before tax | 1.092 | 5.146 | 545 | 863 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.092 | 5.146 | 545 | 863 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16.842 | 13.205 | 11.024 | 1.532 | 1.509 |
| Equity | 16.811 | 13.175 | 10.994 | 1.500 | 1.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 30 | 30 | 32 | 33 |
| Total debt | 31 | 30 | 30 | 32 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2000 | — | — |
OM Management | Management | 2005 | — | — |
SL Management | Management | 2012 | — | — |
HS Management | Management | 2008 | — | — |
TK Management | Management | 2014 | — | — |
SF Unofficial title | Unofficial title | 2017 | — | — |
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMGAARD COMPANY A/S | Company | 5.0% | 5.0% | 2013 |
H. RIISAGER CONSULT ApS | Company | 5.0% | 5.0% | 2011 |
J.O. INVEST ApS | Company | 5.0% | 5.0% | 2011 |
ALSMARK ApS | Company | 5.0% | 5.0% | 2011 |
GFKJUS 614 ApS | Company | 5.0% | 5.0% | 2011 |
C.C. CONSULTING A/S | Company | 5.0% | 5.0% | 2014 |
OAK HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
MC EQUITY ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Ole Mikkelsen | Management | 0 companies |
| Steen Lyngbak Munk | Management | 0 companies |
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jesper Lau Hansen | Chairman | 0 companies |
| Birger Riisager | Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |
| Mads Jensen | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Hans Kristian Werdelin | Chairman | 0 companies |