| Revenue | DKK -269K | -101% |
| EBITDA | DKK -375K | -101% |
| Net profit | DKK 1M | -97% |
| Total assets | DKK 21,3M | -46% |
| Equity | DKK 2,5M | -92% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.542 | 2.040 | 1.189 | 42.886 | -269 |
| Staff expenses | -65 | -60 | -60 | -60 | -0 |
| EBITDA | 1.475 | 1.974 | 1.129 | 40.710 | -375 |
| Depreciation & amort. | -698 | -684 | -665 | -157 | -138 |
| EBIT | 778 | 1.290 | 464 | 40.553 | -512 |
| Net financials | 3.164 | 917 | -487 | -2.537 | 1.635 |
| Profit before tax | 3.942 | 2.207 | -23 | 38.016 | 1.122 |
| Tax | -26 | 922 | -17 | 7.010 | 94 |
| Net profit | 3.968 | 1.285 | -6 | 31.006 | 1.028 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.679 | 64.616 | 71.687 | 39.489 | 21.279 |
| Equity | 21.454 | 23.132 | 30.223 | 32.465 | 2.493 |
| Long-term debt | 36.867 | 35.469 | 34.445 | 8 | 8 |
| Short-term debt | 2.999 | 2.912 | 2.314 | 7.017 | 18.778 |
| Total debt | 39.866 | 38.381 | 36.759 | 7.025 | 18.786 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Birkeland | Management | 0 companies |
| Inga Clausen | Board of Directors | 0 companies |
| Claus Clausen | Board of Directors | 0 companies |