| Revenue | DKK 3M | -24% |
| EBITDA | DKK -1,1M | +9% |
| Net profit | DKK -1,1M | +9% |
| Total assets | DKK 1,7M | -42% |
| Equity | DKK 528K | -68% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.863 | 6.103 | 4.685 | 3.979 | 3.033 |
| Staff expenses | -6.918 | -5.835 | -5.354 | -5.211 | -4.150 |
| EBITDA | 945 | 268 | -669 | -1.232 | -1.117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 945 | 268 | -669 | -1.232 | -1.117 |
| Net financials | 50 | 37 | 26 | 21 | 11 |
| Profit before tax | 996 | 306 | -644 | -1.211 | -1.106 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 996 | 306 | -644 | -1.211 | -1.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.702 | 5.440 | 4.866 | 2.943 | 1.712 |
| Equity | 3.183 | 3.489 | 2.845 | 1.634 | 528 |
| Long-term debt | 2.388 | 2.388 | 0 | 0 | 7 |
| Short-term debt | 2.520 | 1.952 | 2.021 | 1.308 | 1.184 |
| Total debt | 2.520 | 1.952 | 2.021 | 1.308 | 1.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2017 | — | — |
HS Management | Management | 2001 | — | — |
RH Management | Management | 2000 | — | — |
CK Management | Management | 2003 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOL HOLDING A/S | Company | 33.3% | 33.3% | 2011 |
TV 2 Danmark A/S | Company | 33.3% | 33.3% | 2011 |
JP/POLITIKENS HUS A/S | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stadil | Unofficial title | 0 companies |
| Henrik Steen Madsen | Management | 0 companies |
| Roy-Arne Hansen | Management | 0 companies |
| Claus Kjær Jørgensen | Management | 0 companies |
| Frank Espersen | Chief Executive Officer | 0 companies |
| Søren Eriksen-Aagreen | Chief Executive Officer | 0 companies |
| Lars Bernt Jensen | Board of Directors | 0 companies |
| Roy Bruhn-Petersen | Board of Directors | 0 companies |
| Klaus Randel Nyengaard | Chairman | 0 companies |
| Merete Helene Eldrup | Board of Directors | 0 companies |
| Lasse Bolander | Board of Directors | 0 companies |
| Gregers Christian Wedell-Wedellsborg | Deputy Chairman | 0 companies |
| Jan Birk Damgaard Ring | Board of Directors | 0 companies |
| Ole Ursin-Smith | Board of Directors | 0 companies |
| Jan Molven Moberg | Board of Directors | 0 companies |
| Claus Hovge Andersen | Chairman | 0 companies |
| Anders Lassen | Board of Directors | 0 companies |
| Rune Nygaard Bech Pedersen | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Chairman | 0 companies |
| Søren Bo Andresen | Board of Directors | 0 companies |
| David Kristiansen | Board of Directors | 0 companies |
| Flemming John Rasmussen | Board of Directors | 0 companies |
| Anders Kronborg | Chairman | 0 companies |
| Peter Haumann Parbo | Chairman | 0 companies |
| Svein Andreassen | Board of Directors | 0 companies |
| John Ole Kristensen | Deputy Chairman | 0 companies |
| Mette Bove-Nielsen | Deputy Chairman | 0 companies |
| Bjarne Ulrich Hansen | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Torsten Bjerre Rasmussen | Board of Directors | 0 companies |
| Mette Krogsrud | Board of Directors | 0 companies |
| Stig Kirk Ørskov | Board of Directors | 0 companies |
| Jacob Zeeberg | Deputy Chairman | 0 companies |
| Søren Hyldgaard | Board of Directors | 0 companies |
| Henning Leo Vodstrup Andersen | Chairman | 0 companies |