| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | -20% |
| Net profit | DKK -8K | -17% |
| Total assets | DKK 60K | -30% |
| Equity | DKK 60K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 89 | -9 | -14 | -9 | — | — | — | — | — | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 89 | -9 | -14 | -9 | -5 | -6 | -6 | -6 | 6 | 0 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 89 | -9 | -14 | -9 | -5 | -6 | -6 | -6 | 6 | 0 | -1 | -1 | -1 |
| Net financials | 14 | 56 | 43 | 101 | 6 | 35 | 34 | 2 | 1 | 8 | -2 | 0 | -6 | -7 |
| Profit before tax | 110 | 145 | 34 | 86 | -3 | 30 | 28 | -4 | -5 | 14 | -2 | -1 | -7 | -8 |
| Tax | 16 | 23 | 1 | -3 | -2 | -2 | -2 | -2 | -3 | 1 | 0 | -0 | -0 | -0 |
| Net profit | 94 | 122 | 34 | 89 | -2 | 32 | 30 | -1 | -1 | 13 | -3 | -1 | -7 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 255 | 227 | 386 | 318 | 315 | 300 | 246 | 293 | 185 | 181 | 180 | 85 | 60 |
| Equity | 120 | 145 | 179 | 268 | 215 | 196 | 173 | 124 | 122 | 78 | 76 | 75 | 68 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 110 | 49 | 118 | 103 | 119 | 127 | 122 | 171 | 107 | 105 | 105 | 18 | 0 |
| Total debt | 114 | 110 | 49 | 118 | 103 | 119 | 127 | 122 | 171 | 107 | 105 | 105 | 18 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |