| Revenue | DKK -69K | +326% |
| EBITDA | DKK -69K | -326% |
| Net profit | DKK 1,5M | +165% |
| Total assets | DKK 12,1M | +12% |
| Equity | DKK 12,1M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.576 | 1.336 | -60 | -67 | -51 | -57 | -40 | -42 | -58 | -11 | -22 | -7 | -16 | -69 |
| Staff expenses | -646 | -588 | -146 | -291 | -42 | -0 | -5 | -34 | -37 | -37 | -0 | -0 | -0 | -0 |
| EBITDA | 930 | 748 | -206 | -358 | -92 | -57 | -45 | -75 | -96 | -48 | -22 | -7 | -16 | -69 |
| Depreciation & amort. | -0 | -0 | -42 | -36 | -36 | -36 | -36 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 930 | 748 | -249 | -394 | -128 | -93 | -81 | -94 | -96 | -48 | -22 | -7 | -16 | -69 |
| Net financials | 696 | 1.609 | 850 | 2.198 | -223 | 316 | 778 | 2.834 | 4.963 | -1.165 | -2.011 | 996 | -2.338 | 1.597 |
| Profit before tax | 1.626 | 2.357 | 602 | 1.804 | -351 | 223 | 697 | 2.740 | 4.867 | -1.213 | -2.033 | 989 | -2.355 | 1.528 |
| Tax | 334 | 524 | 152 | 427 | -82 | 51 | 151 | 592 | 1.081 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.292 | 1.832 | 450 | 1.377 | -270 | 172 | 546 | 2.148 | 3.786 | -1.213 | -2.033 | 989 | -2.355 | 1.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.561 | 12.500 | 12.276 | 13.797 | 11.196 | 11.325 | 11.719 | 13.428 | 17.488 | 15.179 | 12.945 | 13.626 | 10.820 | 12.072 |
| Equity | 9.958 | 11.692 | 12.067 | 13.444 | 11.175 | 11.244 | 11.683 | 12.872 | 16.384 | 15.055 | 12.747 | 13.618 | 10.814 | 12.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 806 | 204 | 348 | 22 | 82 | 35 | 555 | 1.103 | 124 | 198 | 8 | 6 | 6 |
| Total debt | 601 | 806 | 204 | 348 | 22 | 82 | 35 | 555 | 1.103 | 124 | 198 | 8 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2000 | — | — |
AM Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Anne Mette Høffner | Audit | 0 companies |