| Revenue | DKK -27K | -18% |
| EBITDA | DKK -1,2M | +0% |
| Net profit | DKK -791K | +48% |
| Total assets | DKK 10,1M | -9% |
| Equity | DKK 4,9M | -16% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -29 | -33 | -33 | -33 | -27 |
| Staff expenses | -1.119 | -1.121 | -1.120 | -1.127 | -1.128 |
| EBITDA | -1.148 | -1.153 | -1.153 | -1.160 | -1.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.148 | -1.153 | -1.153 | -1.160 | -1.155 |
| Net financials | 300 | 524 | -1.025 | 328 | 365 |
| Profit before tax | -848 | -630 | -2.178 | -831 | -791 |
| Tax | 198 | -137 | -239 | 685 | -0 |
| Net profit | -1.046 | -493 | -1.939 | -1.517 | -791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.605 | 14.893 | 12.759 | 11.120 | 10.137 |
| Equity | 10.272 | 9.638 | 7.556 | 5.892 | 4.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.333 | 5.255 | 5.203 | 5.228 | 5.187 |
| Total debt | 5.333 | 5.255 | 5.203 | 5.228 | 5.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Founder | Founder | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Sandager Hansen | Founder | 0 companies |