| Revenue | DKK -154K | -202% |
| EBITDA | DKK -641K | +21% |
| Net profit | DKK 499K | +860% |
| Total assets | DKK 15,8M | -25% |
| Equity | DKK 12,2M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -110 | -161 | 245 | 151 | -154 |
| Staff expenses | -199 | -550 | -484 | -649 | -487 |
| EBITDA | -309 | -712 | -239 | -809 | -641 |
| Depreciation & amort. | -0 | -0 | -100 | -52 | -52 |
| EBIT | -309 | -712 | -340 | -860 | -693 |
| Net financials | -1.000 | 1.139 | 3.530 | 795 | 1.215 |
| Profit before tax | -1.310 | 427 | 3.191 | -66 | 522 |
| Tax | -347 | 48 | 3 | 0 | 21 |
| Net profit | -963 | 379 | 3.188 | -66 | 499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.777 | 16.262 | 18.986 | 21.155 | 15.833 |
| Equity | 13.933 | 14.312 | 15.200 | 11.734 | 12.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 1.950 | 3.786 | 9.420 | 3.600 |
| Total debt | 828 | 1.950 | 3.786 | 9.420 | 3.600 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Management | Management | 2016 |
KM Founder | Founder | 2000 |
| Former (1) | ||
IE Management | Management | 2013 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Nielsen | Management | 0 companies |
| Kim Mikkelsen | Founder | 0 companies |
| Ida Elisabeth Mikkelsen | Management | 0 companies |