| Revenue | DKK -10K | -35% |
| EBITDA | DKK -10K | +35% |
| Net profit | DKK -366K | -150% |
| Total assets | DKK 3M | -19% |
| Equity | DKK 2,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -2 | -7 | -4 | -4 | -3 | -3 | -3 | -11 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -2 | -7 | -4 | -4 | -3 | -3 | -3 | -11 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -2 | -7 | -4 | -4 | -3 | -3 | -3 | -11 | -15 | -10 |
| Net financials | -264 | 737 | -83 | 79 | 266 | 301 | 144 | 570 | 88 | -137 | -212 | 827 | -330 |
| Profit before tax | -266 | 734 | -86 | 77 | 259 | 296 | 139 | 567 | 84 | -140 | -223 | 812 | -340 |
| Tax | 11 | 4 | 8 | 9 | 13 | 14 | -8 | 21 | 20 | 23 | -55 | 86 | 26 |
| Net profit | -277 | 730 | -94 | 68 | 247 | 282 | 147 | 545 | 64 | -164 | -168 | 726 | -366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.153 | 2.893 | 2.200 | 2.101 | 2.222 | 2.495 | 2.617 | 3.282 | 3.224 | 3.065 | 2.902 | 3.655 | 2.961 |
| Equity | 1.660 | 2.290 | 2.029 | 1.921 | 2.167 | 2.346 | 2.493 | 3.039 | 3.102 | 2.939 | 2.771 | 3.397 | 2.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 603 | 171 | 180 | 54 | 149 | 124 | 243 | 121 | 126 | 131 | 258 | 45 |
| Total debt | 493 | 603 | 171 | 180 | 54 | 149 | 124 | 243 | 121 | 126 | 131 | 258 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|