| Revenue | DKK 0 | — |
| EBITDA | DKK -45K | -130% |
| Net profit | DKK -718K | -2644% |
| Total assets | DKK 3,9M | -29% |
| Equity | DKK 3,9M | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 319 | 327 | 270 | 346 | 163 | 215 | 0 |
| Staff expenses | -0 | -13 | -0 | -16 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 211 | 245 | 156 | 282 | 101 | 151 | -45 |
| Depreciation & amort. | 15 | -21 | -48 | -48 | 48 | -27 | -27 | -694 |
| EBIT | 79 | 191 | 197 | 108 | 234 | 74 | 124 | -739 |
| Net financials | 128 | 54 | 680 | 86 | -21 | 549 | -159 | -20 |
| Profit before tax | 206 | 244 | 877 | 194 | 213 | 623 | -34 | -759 |
| Tax | 56 | 62 | 214 | 42 | 47 | 137 | -8 | -41 |
| Net profit | 150 | 182 | 663 | 152 | 166 | 486 | -26 | -718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.008 | 5.303 | 5.994 | 5.758 | 5.630 | 6.027 | 5.549 | 3.925 |
| Equity | 5.102 | 5.187 | 5.754 | 5.606 | 5.471 | 5.777 | 5.450 | 3.883 |
| Long-term debt | 0 | 0 | 103 | 8 | 10 | 107 | 0 | 0 |
| Short-term debt | 6 | 116 | 80 | 93 | 103 | 94 | 58 | 42 |
| Total debt | 6 | 116 | 183 | 101 | 113 | 200 | 58 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Unofficial title | Unofficial title | 2020 | — | — |
BM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Wilhelm Witt | Unofficial title | 0 companies |
| Birgitte Mortensen | Management | 0 companies |