| Revenue | DKK -130K | +9% |
| EBITDA | DKK -130K | -9% |
| Net profit | DKK -100K | -9% |
| Total assets | DKK 5,7M | +4% |
| Equity | DKK -40K | -167% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 | -398 | -325 | -119 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -398 | -325 | -119 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -398 | -325 | -119 | -130 |
| Net financials | -14 | 0 | 0 | 1 | 1 |
| Profit before tax | -13 | -398 | -325 | -117 | -128 |
| Tax | -3 | -87 | -71 | -26 | -28 |
| Net profit | -9 | -311 | -254 | -91 | -100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.455 | 2.360 | 5.410 | 5.513 | 5.710 |
| Equity | 717 | 405 | 151 | 60 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 1.955 | 5.259 | 5.453 | 5.750 |
| Total debt | 739 | 1.955 | 5.259 | 5.453 | 5.750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2013 |
| Former (2) | ||
MA Management | Management | 2013 – 2014 |
KO Management | Management | 2014 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Augustsen | Management | 0 companies |
| Kaj Ove Madsen | Management | 0 companies |
| Martin Kvist-Madsen | Management | 0 companies |