| Revenue | DKK -62K | — |
| EBITDA | DKK -62K | -107% |
| Net profit | DKK 172K | -80% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 2,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 131 | -151 | 895 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 131 | -151 | 895 | -62 |
| Net financials | 1 | 214 | -128 | 969 | 233 |
| Profit before tax | -85 | 110 | -181 | 877 | 172 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | 110 | -181 | 877 | 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.344 | 3.009 | 2.949 | 3.834 | 3.967 |
| Equity | 1.407 | 1.707 | 1.526 | 2.339 | 2.510 |
| Long-term debt | 96 | 932 | 936 | 940 | 944 |
| Short-term debt | 841 | 370 | 488 | 556 | 513 |
| Total debt | 938 | 1.302 | 1.423 | 1.496 | 1.457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (3) | ||
MA Management | Management | 2021 – 2023 |
HP Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2025 – 2025 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Asker Larsen | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chief Executive Officer | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Henning Thorsted | Management | 0 companies |
| Andreas Ditlev Duckert | Chairman | 0 companies |
| Sandra Cecilia Grauers Nilsson | Chairman | 0 companies |
| Mark Wodstrup Betzer | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Jesper Johannesen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |