| Revenue | DKK 875K | +22% |
| EBITDA | DKK 875K | -60% |
| Net profit | DKK 610K | -70% |
| Total assets | DKK 14,3M | +35% |
| Equity | DKK 8,3M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 743 | 688 | 705 | 717 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.057 | 688 | 705 | 2.187 | 875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.057 | 688 | 705 | 2.187 | 875 |
| Net financials | -68 | -41 | -56 | -30 | 240 |
| Profit before tax | 989 | 646 | 648 | 2.158 | 1.115 |
| Tax | 262 | 143 | 143 | 153 | 504 |
| Net profit | 728 | 504 | 505 | 2.005 | 610 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.427 | 9.350 | 9.093 | 10.610 | 14.309 |
| Equity | 4.292 | 4.495 | 6.461 | 8.066 | 8.277 |
| Long-term debt | 3.852 | 3.537 | 232 | 250 | 4.419 |
| Short-term debt | 472 | 466 | 1.506 | 1.361 | 300 |
| Total debt | 4.324 | 4.003 | 1.739 | 1.611 | 4.719 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Management | Management | 2022 |
PD Management | Management | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Dahl Andersen | Management | 0 companies |
| Per Dannemand Sørensen | Management | 0 companies |